Adobe (ADBE) open-source valuation model

I used the detailed DCF model to value Adobe Systems stock in 2022. You can see a detailed post on the process and the results here.

I used the "dean of valuation" (Aswath Damodaran) DCF as a base, and left some of its notes in the template.

Please login/subscribe to see the DLO  valuation spreadsheet download link below.