Nvidia (NVDA) open-source valuation model

You will find here the detailed DCF model I used to value Nvidia stock. You can see a detailed post on the process and the results here.

Please login/subscribe to access the NVDA valuation spreadsheet, and the download link will appear below.

I used the "dean of valuation" (Aswath Damodaran) DCF as a base and left some of its notes in the template.