Tesla open source valuation model

This is the detailed DCF model I used to value Tesla (TSLA) in 2022. You can see a detailed post of the process and the results here.

I used the "dean of valuation" (Aswath Damodaran) DCF as a base; I left some of its notes in the template.

Please login/subscribe to see the TSLA valuation spreadsheet download link below.